$207,000
NAL Estimated Property Value5226 Perry Street, Houston, TX, 77021
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringLaminate
Exterior
Lot Size6,268 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN0771020120007
Lot Number7
SubdivisionMacgregor Palms
Land UseResidential
Legal DescriptionLT 7 BLK 12 MACGREGOR PALMS SEC 2
Census Tract313400
Assessed Land Value$73,620
Assessed Improvement Value$86,426
Assessment Year2025
About this property
FULLY REMODELED!! Being sold as is. Quaint single family home with spacious backyard in up & coming neighborhood! Newly renovated home with lots of new construction around. New AC unit, New Electrical, New Flooring, carpet, bathrooms, and more. Sitting on a huge lot with a massive backyard. You will not want to miss this Houston gem, great location! Close to medical center! Prime location! 10 minutes from downtown Houston 10 minutes from University of Houston 15 from uptown galleria!
Investor Tools
$207,000
Estimated Property Value
$164,005Estimated Mortgage Balance
$42,995Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,124
$160,046
2025
$73,620
$86,426
$160,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,124
$160,046
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Jersey Lenders Corp
Unknown
$176,000
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,005
$42,995
20%
79%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,056/mo
+$666/mo
10.0%
