$384,479
NAL Estimated Property Value5227 Tremont Estates Trail, Katy, TX, 77449
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,109 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1419170020048
Lot Number48
Land UseResidential
Legal DescriptionLT 48 BLK 2 JASMINE HEIGHTS SEC 17
Census Tract542203
Assessed Land Value$52,645
Assessed Improvement Value$331,834
Assessment Year2025
About this property
Fantastic brand NEW DR Horton home in the best location! Amazing two-story property with 4 bedrooms and 3 full baths! Open and spacious living areas with tons of natural light! Useful layout with 2 bedrooms on the first floor! This lovely new home features modern finishes, designer details, hard surface flooring, island kitchen, and perfect bedroom 1 retreat with spa like bath! Great storage options! Nice outdoor space with covered back patio and landscape package! Hurry and call TODAY! This home will sell FAST!
Investor Tools
$384,479
Estimated Property Value
$251,052Estimated Mortgage Balance
$133,427Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,307 /month
Positive
Cash Flow Estimate:
$769 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,839
$384,479
2025
$52,645
$331,834
$384,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,839
$384,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$275,966
No
First
Aug 25, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,052
$133,427
34%
65%
$1,655/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,975/mo
+$805/mo
8.7%
