$243,883
NAL Estimated Property Value5229 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
FlooringCarpet, Tile
Exterior
Lot Size6,720 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR311070
Lot Number5730
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 573
Census Tract000409
Assessed Land Value$20,160
Assessed Improvement Value$223,723
Assessment Year2025
About this property
New Construction 3/2/2 See this showroom of a house with a isolated mst bedroom.This property is our Jessica floor plan. 1577 sqft. Open floor plan with 9 ft ceilings, light and bright with double patio doors and tile in living room, dining, kitchen and halls, large base boards. Amazing kitchen which has 2 tier island, granite under mount sink, knotty alder cabinets, and granite counter tops. The master bath has granite double sinks and large walk-in closet. Automatic sprinkler with sod and fence. To be completed 10/26/17.
Investor Tools
$243,883
Estimated Property Value
$142,967Estimated Mortgage Balance
$100,916Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,463 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,908
$243,883
2025
$20,160
$223,723
$243,883
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,908
$243,883
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Conventional
$161,250
No
First
Jul 27, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,967
$100,916
41%
59%
$967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$967/mo
+$673/mo
8.1%
