$403,000
NAL Estimated Property Value523 Bolling Green Dr, Wharton, TX, 77488
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size32,827 sqft
Building Information
Year Built1962
Garage Spaces2
Land Information
APN18922
Lot Number44
SubdivisionLake Nett
Land UseResidential
Legal DescriptionLAKE NETT LOT 44
Census Tract740500
Assessed Land Value$65,654
Assessed Improvement Value$215,050
Assessment Year2025
About this property
Lake Front Property! Completely remodeled 3 bedroom 2.5 bathroom with 2 car attached garage. Granite counter tops, vinyl planking, carpet and tile floors, designer paint colors, stainless steel appliances, new fixtures, lighting & celling fans. Formal living and dining, family room with fireplace, breakfast room, Large guest bedrooms with large closets, beautiful master suite with separate whirlpool tub and walk in shower, double vanities, his & her closets. Covered patio with fully fenced back yard overlooking the lake.
Investor Tools
$403,000
Estimated Property Value
$169,062Estimated Mortgage Balance
$233,938Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,825
$280,704
2025
$65,654
$215,050
$280,704
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,825
$280,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Fha
$191,468
Yes
First
May 7, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,062
$266,938
61%
42%
$1,148/mo
