$174,425
NAL Estimated Property Value523 Dunkley Dr, Houston, TX, 77076
$200,223 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,327 sqft
Building Information
Year Built1957
Stories1
Garage Spaces3
Land Information
APN0854970000009
Lot Number9
SubdivisionGlen Oaks Manor
Land UseResidential
Legal DescriptionLT 9 BLK 1 GLEN OAKS MANOR
Census Tract221501
Assessed Land Value$40,878
Assessed Improvement Value$133,547
Assessment Year2025
About this property
This 3- bedroom 1-bathroom home with classic appeal has something for everyone. This property offers space, function and curb appeal. Walking distance to the park. Great corner lot with plenty of backyard space. Property is sold as is.
Investor Tools
$174,425
Estimated Property Value
$159,617Estimated Mortgage Balance
$14,808Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$200,222
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$174,425
2025
$40,878
$133,547
$174,425
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$174,425
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$161,500
No
First
Sep 21, 2025
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,617
$14,808
8%
92%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$969/mo
+$753/mo
11.8%
