$1,385,000
NAL Estimated Property Value523 Shadyside Ln, Sunrise Beach, TX, 78643
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBoat Slip
Building Information
Year Built1986
Stories1
Roof Type112
Garage Spaces2
Land Information
APN30442
Lot Number332
SubdivisionSunrise Beach
Land UseResidential
Legal DescriptionSUNRISE BEACH UNIT 3 LT 332
Census Tract970300
Assessed Land Value$1,409,400
Assessed Improvement Value$656,340
Assessment Year2025
About this property
Check out these amazing lake views! This home sits at the end of a quiet cul-de-sac and has a large beautifully treed lot with a gentle slope down to the water. Private boat slip and boat house, 145 feet of cove frontage on a deep water cove of Lake LBJ with a concrete retaining wall. Master suite with office, master bath, walk-in shower and indoor hot tub added to original home in 1986. This home offers abundant storage with gorgeous lake views from living room, kitchen, dining room, office, etc.
Investor Tools
$1,385,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,385,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,310 /month
Positive
Cash Flow Estimate:
$2,770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,002/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,100
$1,297,471
2025
$1,409,400
$656,340
$2,065,740
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,100
$1,297,471
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,297,471
100%
0%
$0/mo
