$447,292
NAL Estimated Property Value5232 Eigel Street, Houston, TX, 77007
Recently Sold
6/30/26
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size2,688 sqft
Building Information
Year Built2001
Stories2
Garage Spaces1
Land Information
APN0101820000057
Lot Number58
SubdivisionCottage Grove
Land UseResidential
Legal DescriptionLT 58 COTTAGE GROVE SEC 1
Census Tract510602
Assessed Land Value$228,480
Assessed Improvement Value$218,812
Assessment Year2025
About this property
This warm and inviting 2-story townhome offers the convenience of first-floor living with a spacious, open layout designed for comfort and functionality. Upstairs, the luxurious primary suite features an oversized walk-in closet, while two additional bedrooms on the same floor provide the perfect setup for family, guests, or a home office. NEW ROOF 2025!
Investor Tools
$447,292
Estimated Property Value
$278,905Estimated Mortgage Balance
$168,387Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,684 /month
Positive
Cash Flow Estimate:
$895 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,621
$447,292
2025
$228,480
$218,812
$447,292
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,621
$447,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$306,000
No
First
Oct 21, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,905
$168,387
37%
62%
$1,835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,835/mo
+$745/mo
6.9%
