Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$246,936

NAL Estimated Property Value

5232 Wellesley Ave, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,312 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$114.25 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Washer, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,247 sqft

Building Information

Year Built1960
Stories1

Land Information

APN-7000---44----4---20
Lot Number4-5
SubdivisionChamberlain Arlington Hts 2nd
Land UseResidential
Legal DescriptionCHAMBERLAIN ARLINGTON HTS 2ND BLOCK 44 LOT 4 & 5
Census Tract102500
Assessed Land Value$56,250
Assessed Improvement Value$190,686
Assessment Year2025

About this property

Home is completely remodeled and ready for showings. Nice open concept with granite counter tops and kitchen island. Must see to really appreciate the light and bright home.

Investor Tools

Property Icon
$246,936
Estimated Property Value
$115,352Estimated Mortgage Balance
$131,584Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,541
$246,936
2025
$56,250
$190,686
$246,936
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,541
$246,936

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$132,300
No
First
Nov 25, 2019
Dec 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,352
$131,584
53%
47%
$794/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$794/mo
+$1,226/mo
9.8%

City: Fort Worth

5232 Wellesley Ave | Property Details | No Agent List