$572,000
NAL Estimated Property Value5233 Petty Street, Houston, TX, 77007
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,688 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN0101970000907
Lot Number873
Land UseResidential
Legal DescriptionLT 873 COTTAGE GROVE SEC 1
Census Tract510901
Assessed Land Value$188,160
Assessed Improvement Value$361,041
Assessment Year2025
About this property
Stunning 2 story home in Cottage Grove!!! Featuring: High ceilings, oversized living area, gourmet island kitchen with stainless steel appliances and breakfast bar. Walk in closets in every bedroom and a jack-and-Jill bathroom between the two secondary upstairs bedrooms. Beautiful wood floors on the first floor. Spacious primary room, game room upstairs, free standing home with full driveway for guest parking. Outdoor area perfect for entertaining. A must see!!!
Investor Tools
$572,000
Estimated Property Value
$500,166Estimated Mortgage Balance
$71,834Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,432 /month
Positive
Cash Flow Estimate:
$1,144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$911/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,074
$549,201
2025
$188,160
$361,041
$549,201
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,074
$549,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$536,750
No
First
Sep 28, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$500,166
$71,834
12%
87%
$3,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,219/mo
$-639/mo
5.4%
