$259,320
NAL Estimated Property Value5235 Hill Timbers Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,249 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1195060010017
Lot Number17
SubdivisionAtascocita Park
Land UseResidential
Legal DescriptionLT 17 BLK 1 ATASCOCITA PARK SEC 2
Census Tract250500
Assessed Land Value$57,750
Assessed Improvement Value$201,570
Assessment Year2025
About this property
Great Lennar Yorktown one story! Home offer a 4 bedroom plan with large kitchen open to the family room. Gaslog or wood burning fire place! NEW roof and Hot Water Heater in 2022! Master offers jacuzzi tub with separate shower and walk-in closet! Covered patio with NO back neighbors. Very quiet small subdivision with quick access to entertainment, dining, IAH, etc! Come take a tour of this home!
Investor Tools
$259,320
Estimated Property Value
$230,675Estimated Mortgage Balance
$28,645Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,556 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,765
$259,320
2025
$57,750
$201,570
$259,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,765
$259,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$245,373
Yes
First
Feb 17, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,675
$28,645
11%
89%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,967/mo
+$993/mo
13.7%
