$353,000
NAL Estimated Property Value5235 W Bellfort Ave, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size10,271 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0840160000006
Lot Number6
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 6 BLK 13 WESTBURY SEC 1
Census Tract420600
Assessed Land Value$159,863
Assessed Improvement Value$137,319
Assessment Year2025
About this property
BEAUTIFULLY RENOVATED HOME, SPACIOUS FLOOR PLAN FOR ANY FAMILY SIZE, LARGE PRIMARY ROOM WITH WALK-IN CLOSET, TWO ADDITIONAL NICE SIZE BEDROOMs, OPEN LIVING KITCHEN DINING CONCEPT FOR FAMILY ENTERTAINING. ALL APPLIANCES INCLUDED. HUGE BACK PATIO FOR OUTDOOR ACTIVITIES. THIS HOUSE IS CONVENIENTLY LOCATED CLOSE TO FWY, SHOPPING CENTERS, MEDICAL CENTER AND RESTAURANTS. SCHEDULE YOUR TOUR TODAY!
Investor Tools
$353,000
Estimated Property Value
$191,028Estimated Mortgage Balance
$161,972Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,166
$297,182
2025
$159,863
$137,319
$297,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,166
$297,182
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metro City Bank
Conventional
$205,000
No
First
Sep 8, 2022
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,028
$150,972
44%
54%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,590/mo
+$132/mo
5.9%
