$796,000
NAL Estimated Property Value5236 170th St, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Double Oven, Dishwasher, Free-Standing Electric Range, Free-Standing Range
Exterior
Lot Size1 acre
Building Information
Year Built1996
Roof Type105
Garage Spaces3
Land Information
APNR140499
Lot Number5400
SubdivisionCountry Estates
Land UseResidential
Legal DescriptionCOUNTRY ESTATES L 54
Census Tract010422
Assessed Land Value$10,000
Assessed Improvement Value$225,475
Assessment Year2025
About this property
Prime location in south Lubbock Co. -- Home on one acre w/basement, third garage & shop also included. Roof is newer as is the HVAC system. Call today to see this home.
Investor Tools
$796,000
Estimated Property Value
$140,825Estimated Mortgage Balance
$655,175Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,776 /month
Positive
Cash Flow Estimate:
$1,592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,300
$235,475
2025
$10,000
$225,475
$235,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,300
$235,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
N/A
Conventional
$171,475
No
First
Sep 5, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,825
$655,175
82%
18%
$1,029/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,029/mo
+$411/mo
2.2%
