$128,000
NAL Estimated Property Value524 E Gandy Street, Denison, TX, 75021
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,501 sqft
Building Information
Year Built1935
Land Information
APND015 3156161
Lot Number4
SubdivisionPerrys Ed 1st Addn
Land UseResidential
Legal DescriptionPERRYS ED 1ST ADDN, BLOCK 20, LOT 4, ACRES .1722
Census Tract000200
Assessed Land Value$35,625
Assessed Improvement Value$30,780
Assessment Year2025
About this property
This property was previously rented to a tenant that was paying $800 per month. Property is being sold AS-IS.
Investor Tools
$128,000
Estimated Property Value
$22,329Estimated Mortgage Balance
$105,671Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,544
$66,405
2025
$35,625
$30,780
$66,405
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,544
$66,405
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Commercial
$25,500
No
First
Jan 31, 2020
Jan 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,329
$105,671
82%
17%
$153/mo
