$297,000
NAL Estimated Property Value524 E Tyler Street, Richardson, TX, 75081
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Gas Cooktop, Refrigerator
FlooringLaminate, Wood
Exterior
Lot Size7,705 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APN42266500010120000
Lot Number12
SubdivisionWalton Terrace
Land UseResidential
Legal DescriptionWALTON TERRACE BLK 1 LT 12 INT202100223522 DD07232021 CO-DC 2665000101200 3CR26650001
Census Tract019102
Assessed Land Value$105,000
Assessed Improvement Value$173,020
Assessment Year2025
About this property
Beautiful and Enchanting in Richardson ISD! This Walton Terrace gem offers a functional floor plan, gorgeous wood work and ample storage. This home features an abundance of original charm and natural light galore. The backyard offers an large patio perfect for Spring and lots of room for pets to enjoy. Bring all of your design ideas!
Investor Tools
$297,000
Estimated Property Value
$222,455Estimated Mortgage Balance
$74,545Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,148
$278,020
2025
$105,000
$173,020
$278,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,148
$278,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$245,000
No
First
Jul 23, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,455
$74,545
25%
75%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,469/mo
+$841/mo
9.3%
