$262,000
NAL Estimated Property Value524 Penterville, San Elizario, TX, 79849
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Free-Standing Gas Oven, Gas Cooktop, Gas Water Heater, Microwave, Range Hood, Refrigerator
FlooringTile
Exterior
Exterior FeaturesBack Yard Access
Lot Size11,587 sqft
Building Information
Year Built2019
Roof Type105
Land Information
APNR335-000-0050-1600
Lot Number16
SubdivisionRegents Manor #1
Land UseResidential
Legal Description5 REGENTS MANOR #3 LOT 16 (11587.39 SQ FT)
Census Tract010412
Assessed Land Value$23,407
Assessed Improvement Value$215,036
Assessment Year2025
About this property
Set on a large corner cul-de-sac lot, this stunning 3-bedroom, 3-bath home offers 1,980 sq. ft. of soaring open-concept space with 20-ft ceilings, tons of light pouring in from oversized windows and tile flooring throughout. Generously sized bedrooms, abundant natural light, and dual A/C units ensure year-round comfort. With no carpet, a modern kitchen, and a spacious yard—this San Elizario gem won't last long! Schedule your tour now!
Investor Tools
$262,000
Estimated Property Value
$511,971Estimated Mortgage Balance
$262,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,031
$238,443
2025
$23,407
$215,036
$238,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,031
$238,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Fha
$254,308
Yes
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$511,971
N/A
0%
195%
$3,111/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$3,111/mo
$-1,750/mo
6.2%
