$730,000
NAL Estimated Property Value5242 Ariel St, Houston, TX, 77096
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Vinyl
Exterior
Lot Size9,409 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN0940720000013
Lot Number13
SubdivisionMeyerland
Land UseResidential
Legal DescriptionLT 13 BLK 37 MEYERLAND SEC 6
Census Tract420800
Assessed Land Value$353,552
Assessed Improvement Value$309,539
Assessment Year2025
About this property
Wow! STOP THE CAR!! Totally renovated down to the studs. Raised ceilings, new baths, Chef s kitchen, granite counters, Island, tumbled marble backsplash. New Stainless Steel appliances. Huge family area with wide plank wood floors in Living, Dining, Study, Hall and Bedrooms. New double pained Low-E windows. Ceiling fans, recessed can lighting. New Electrical and HVAC System. Granite counters in all baths. Slated porch and fireplace. Gorgeous!
Investor Tools
$730,000
Estimated Property Value
$439,226Estimated Mortgage Balance
$290,774Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,380 /month
Positive
Cash Flow Estimate:
$1,460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,297/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,911
$663,091
2025
$353,552
$309,539
$663,091
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,911
$663,091
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Citizens Bank & Trust Co
Conventional
$464,000
No
First
Jun 5, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$439,226
$276,774
38%
60%
$2,782/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,282/mo
$-1,560/mo
2.8%
