Last 24 Hours
$126,939
NAL Estimated Property Value5243 Arboles Dr, Houston, TX, 77035
Off Market
2 Beds
2 Bath
1,170 Sq Ft
Condos / Townhouses
$111.11 / sqft
Built in 1965Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1965
Land Information
APN1134170000002
SubdivisionWestbury Gardens Condo
Land UseResidential
Legal DescriptionUNIT 2 BLDG B .004977 INT COMMON LAND & ELE WESTBURY GARDENS CONDO
Census Tract420600
Assessed Land Value$24,118
Assessed Improvement Value$102,821
Assessment Year2025
About this property
BACK ON THE MARKET!! Beautiful Condo 2 beds 1 bath & 1 Half, located in Westbury Gardens. This is a great location with convenience to restaurants, shopping and entertainment in Houston! Beautiful courtyard, area pool and assigned parking spot for your convenience. Thanks for your showing.
Investor Tools
$126,939
Estimated Property Value
$119,254Estimated Mortgage Balance
$7,685Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
$342/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,083
$126,939
2025
$24,118
$102,821
$126,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,083
$126,939
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeway Mortgage
Conventional
$123,500
No
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,254
$7,685
6%
94%
$741/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,083/mo
+$224/mo
12.4%
12.4%