$200,000
NAL Estimated Property Value5243 Kent Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,136 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN1149740010011
Lot Number11
SubdivisionFairmont Meadows
Land UseResidential
Legal DescriptionLT 11 BLK 1 FAIRMONT MEADOWS SEC 2
Census Tract324000
Assessed Land Value$49,004
Assessed Improvement Value$117,221
Assessment Year2025
About this property
Welcome Home! This lovely redone single story in the heart of Pasadena is perfect for your first time home buyer. Tucked just inside Beltway 8 for excellent access all over Houston! You will immediately notice the designer updated interiors including the flooring throughout and modern fixtures. The new granite counters and stainless steel appliances also give this home a gorgeous touch. This one will not last long! You won't want to miss out on this opportunity! Buyer to independently verify room dimensions. Highest and best due tomorrow 9/27/2021 by Noon!
Investor Tools
$200,000
Estimated Property Value
$156,637Estimated Mortgage Balance
$43,363Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,557
$166,225
2025
$49,004
$117,221
$166,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,557
$166,225
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$171,205
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,637
$36,363
18%
78%
$1,027/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,410/mo
$1,027/mo
+$383/mo
8.5%
