$767,000
NAL Estimated Property Value5243 Old Harper Rd, Fredericksburg, TX, 78624
Off Market
Highlights
Interior
Exterior
Lot Size10.59 acres
Land Information
APN32447
SubdivisionHrs Of H Spencer #163
Land UseResidential
Legal DescriptionABS A0611 HRS OF H SPENCER #163, TRACT 5-PT & 7 OAK GROVE RANCHETTES, 10.587 ACRES
Census Tract950200
Assessed Land Value$1,190
Assessed Improvement Value$48,300
Assessment Year2025
About this property
This well maintained home boasts a beautiful rock fireplace, spacious kitchen with breakfast area, study and the master bath has a large handicap shower. Outside is a detached carport and a simple bunkhouse. There is also a 4,000 sq. ft. barn that has a partial concrete slab, a separate hay barn and a storage container. Water is run to the pastures and all of the fencing is new. Privately owned asphalt drive from the road to the house. Ask about personal property and equipment that will convey.
Investor Tools
$767,000
Estimated Property Value
$519,784Estimated Mortgage Balance
$247,216Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,602 /month
Positive
Cash Flow Estimate:
$1,534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$534
$49,490
2025
$1,190
$48,300
$266,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$534
$49,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$541,800
No
First
Jan 19, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$519,784
$247,216
32%
68%
$3,249/mo
