$621,000
NAL Estimated Property Value5246 Braesvalley Dr, Houston, TX, 77096
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Terrazzo
Exterior
Lot Size11,439 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0952180000013
Lot Number13
SubdivisionMeyerland
Land UseResidential
Legal DescriptionLT 13 BLK 41 MEYERLAND SEC 6B
Census Tract420800
Assessed Land Value$352,961
Assessed Improvement Value$185,569
Assessment Year2025
About this property
New windows in the den, living room, & primary bedroom. Carpeting removed from bedrooms & replaced with rectified tile.
Investor Tools
$621,000
Estimated Property Value
$177,830Estimated Mortgage Balance
$443,170Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,726 /month
Positive
Cash Flow Estimate:
$1,242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,747
$538,530
2025
$352,961
$185,569
$538,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,747
$538,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Commercial
$216,000
No
First
Oct 31, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,830
$430,170
70%
29%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,296/mo
+$426/mo
3.3%
