Last 24 Hours
$631,000
NAL Estimated Property Value525 Dragon, Lakeway, TX, 78734
Off Market
3 Beds
2 Bath
2,125 Sq Ft
Built in 2018Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size12,981 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01418012270000
Lot Number315
SubdivisionLakeway Sec 3
Land UseResidential
Legal DescriptionLOT 315 LAKEWAY SEC 3
Census Tract033100
Assessed Land Value$227,475
Assessed Improvement Value$320,278
Assessment Year2025
About this property
One of the few remaining lake and hill country view lots available...close to Dragon Park, Rough Hollow, Lakeway Air Park, Lakeway Resort, and Live Oak Golf Club. Good trees...topography opens up all kinds of options for make an architectural statement!Restrictions: Yes
Investor Tools
$631,000
Estimated Property Value
$374,656Estimated Mortgage Balance
$256,344Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,786 /month
Positive
Cash Flow Estimate:
$1,262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$909/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,758
$547,753
2025
$227,475
$320,278
$547,753
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,758
$547,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$420,000
No
First
Oct 16, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,656
$261,344
41%
59%
$2,519/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,519/mo
+$361/mo
5.5%
12.4%