Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$420,578

NAL Estimated Property Value

525 Hayes Ln, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths1,908 Sq Ft
price_per_sqft$209.12 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringCarpet, Vinyl

Exterior

Lot Size4,408 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN499950-0104-0190
Lot Number19
SubdivisionPershing Pointe Villas Ph 1
Land UseResidential
Legal DescriptionPERSHING POINTE VILLAS PH 1, BLOCK 4, LOT 19
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$371,078
Assessment Year2025

About this property

Attention Investors and Aggie Parents! Seize this incredible opportunity to own a stunning luxury townhome in one of College Station’s most sought-after communities! Nestled at 525 Hayes, this beautifully designed residence boasts four spacious bedrooms, each featuring its own private ensuite bathroom and walk-in closet, offering the perfect blend of comfort and convenience. A thoughtfully placed half-bath for guests enhances the functionality of this exceptional home. Step inside to an inviting open-concept living area, where soaring high ceilings and luxury vinyl plank flooring create an expansive, modern feel. The chef-inspired kitchen is a true showpiece, complete with sleek granite countertops, stainless steel appliances, and stylish shaker-style cabinetry, blending elegance with everyday practicality. Ample storage space, including well-appointed two pantries, ensures effortless organization. Perfectly positioned near Texas A&M University, this prime location offers seamless access to the TAMU bus route, top-tier shopping, dining, and vibrant local hotspots. Whether you're looking for a fantastic investment opportunity or a home away from home, this townhome delivers style, convenience, and long-term value in one exceptional package!

Investor Tools

Property Icon
$420,578
Estimated Property Value
$341,475Estimated Mortgage Balance
$79,103Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,523 /month
Positive
Cash Flow Estimate:
$841 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
$2,040/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,375
$420,578
2025
$49,500
$371,078
$420,578
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,375
$420,578

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$349,200
No
First
Feb 26, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,475
$79,103
18%
81%
$2,094/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$4,134/mo
$-2,464/mo
4.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

525 Hayes Ln | Property Details | No Agent List