Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$420,578

NAL Estimated Property Value

525 Hayes Ln, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths1,908 Sq Ft
price_per_sqft$209.12 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringCarpet, Vinyl

Exterior

Lot Size4,408 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN499950-0104-0190
Lot Number19
SubdivisionPershing Pointe Villas Ph 1
Land UseResidential
Legal DescriptionPERSHING POINTE VILLAS PH 1, BLOCK 4, LOT 19
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$371,078
Assessment Year2025

About this property

Attention Investors and Aggie Parents! Seize this incredible opportunity to own a stunning luxury townhome in one of College Station’s most sought-after communities! Nestled at 525 Hayes, this beautifully designed residence boasts four spacious bedrooms, each featuring its own private ensuite bathroom and walk-in closet, offering the perfect blend of comfort and convenience. A thoughtfully placed half-bath for guests enhances the functionality of this exceptional home. Step inside to an inviting open-concept living area, where soaring high ceilings and luxury vinyl plank flooring create an expansive, modern feel. The chef-inspired kitchen is a true showpiece, complete with sleek granite countertops, stainless steel appliances, and stylish shaker-style cabinetry, blending elegance with everyday practicality. Ample storage space, including well-appointed two pantries, ensures effortless organization. Perfectly positioned near Texas A&M University, this prime location offers seamless access to the TAMU bus route, top-tier shopping, dining, and vibrant local hotspots. Whether you're looking for a fantastic investment opportunity or a home away from home, this townhome delivers style, convenience, and long-term value in one exceptional package!

Investor Tools

Property Icon
$420,578
Estimated Property Value
$341,475Estimated Mortgage Balance
$79,103Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,523 /month
Positive
Cash Flow Estimate:
$841 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
$2,040/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,375
$420,578
2025
$49,500
$371,078
$420,578
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,375
$420,578

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$349,200
No
First
Feb 26, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,475
$79,103
18%
81%
$2,094/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$4,134/mo
$-2,464/mo
4.8%

City: College Station

525 Hayes Ln | Property Details | No Agent List