$323,561
NAL Estimated Property Value525 Port Arthur Dr, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size6,116 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR234061
Lot Number40
SubdivisionMariner Pointe Ph Ii
Land UseResidential
Legal DescriptionMARINER POINTE PH II BLK D LOT 40
Census Tract020126
Assessed Land Value$67,276
Assessed Improvement Value$256,285
Assessment Year2025
About this property
Cute updated 4 bedroom 2 bath home in great neighborhood. Close to Lake Lewisville. Split bedrooms with one bedroom that could be study located at front of home. Laminate wood floors throughout. Nice deck in oversized back yard.
Investor Tools
$323,561
Estimated Property Value
$114,362Estimated Mortgage Balance
$209,199Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,941 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$716/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,970
$323,561
2025
$67,276
$256,285
$323,561
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,970
$323,561
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$135,000
No
First
Oct 19, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,362
$209,199
64%
35%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$810/mo
+$2,940/mo
13.9%
