$251,000
NAL Estimated Property Value525 S Vail St, La Grange, TX, 78945
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Exhaust Fan, Range, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size7,449 sqft
Building Information
Year Built1982
Garage Spaces1
Land Information
APN37307
Land UseResidential
Legal DescriptionEBLIN FARM LOTS (427) BLK 8 .171 7,448 SFT, HSE, GAR, STG
Census Tract970302
Assessed Land Value$22,350
Assessed Improvement Value$226,970
Assessment Year2025
About this property
recent updates roof, flooring, central air & heat unit, water heater, electric stove & fresh interior paint. There is also a back patio, fenced yard and storage building. The home is located between the La Grange Elementary school and the La Grange High School.
Investor Tools
$251,000
Estimated Property Value
$193,558Estimated Mortgage Balance
$57,442Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,150
$230,542
2025
$22,350
$226,970
$249,320
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,150
$230,542
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$214,000
No
First
May 12, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,558
$72,442
27%
77%
$1,284/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,284/mo
+$804/mo
10.0%
