$275,000
NAL Estimated Property Value5253 Toro Bravo Drive, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Lot Size4,794 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN008035000A0240000
Lot Number24
SubdivisionCasas Del Sol
Land UseResidential
Legal DescriptionCASAS DEL SOL BLK A/8035 LT 24 INT20070101877 DD03152007 CO-DC 8035 00A 02400 4DA8035 00A
Census Tract016533
Assessed Land Value$50,000
Assessed Improvement Value$219,690
Assessment Year2025
About this property
Wonderful 3 bedroom, 2 bathroom single story home in a great location. Beautiful Kitchen with granite countertops and lots of cabinet space. Nice sized outdoor covered patio area for family gatherings.
Investor Tools
$275,000
Estimated Property Value
$233,328Estimated Mortgage Balance
$41,672Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,320
$269,690
2025
$50,000
$219,690
$269,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,320
$269,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$251,750
No
First
Jun 10, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,328
$41,672
15%
85%
$1,510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,510/mo
+$462/mo
8.6%
