$235,054
NAL Estimated Property Value526 Balli Cir, LA FERIA, TX, 78559
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2023
Stories1
Roof Type110
Garage Spaces1
Land Information
APN85-5373-0000-0250-00
Lot Number25
SubdivisionMain Street Estates Subdivision
Land UseVacant Land
Legal DescriptionLOT 25 MAIN STREET ESTATES SUBDIVISION (2023 C1-4428 CCMR FILED 07/08/2022)
Census Tract011906
Assessed Land Value$39,900
Assessed Improvement Value$195,154
Assessment Year2025
About this property
Conveniently located just blocks from Expressway. This recently developed subdivision, Main Street Estates, is centrally located between McAllen and Brownsville, making it a perfect choice for commuters. 3 bedrooms, 2 bathrooms includes a covered back patio, walk-in closets, kitchen with an island, and a master bath with a double vanity and his & her closets.
Investor Tools
$235,054
Estimated Property Value
$220,170Estimated Mortgage Balance
$14,884Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,189
$235,054
2025
$39,900
$195,154
$235,054
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,189
$235,054
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$224,804
Yes
First
Feb 24, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,170
$14,884
6%
94%
$1,348/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,348/mo
$-207/mo
5.8%
