$1,850
526 Blue Heron Ln, McQueeney, TX, 78123
On Market
Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Range
FlooringLaminate, Vinyl
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1G-3700-4000-07501-407
Land UseResidential
Legal DescriptionRESIDENTIAL LEASEHOLD IMPROVEMENT
Census Tract210606
Assessed Improvement Value$184,156
Assessment Year2025
About this property
Beautiful, updated condo in the quiet Woodlake subdivision with waterfront access to Lake McQueeney. One level unit with open floor plan, covered back and front porches, fenced back yard and two car garage. The current owner relocated the utility area to the epoxied floor garage and installed a set of built in bunk beds in the former utility room making for a fun bonus room!
Investor Tools
$197,992Estimated Mortgage Balance
$277,678Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,982
$184,156
2025
N/A
$184,156
$184,156
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,982
$184,156
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$207,750
No
First
Oct 2, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,992
$318,008
61%
42%
$1,246/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,246/mo
+$385/mo
4.1%
