$456,489
NAL Estimated Property Value5261 Meadow Creek Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size6,752 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04121018030000
Lot Number3
SubdivisionEmerald Forest Sec 5
Land UseResidential
Legal DescriptionLOT 3 BLK D EMERALD FOREST SEC 5
Census Tract002003
Assessed Land Value$300,000
Assessed Improvement Value$156,489
Assessment Year2025
About this property
Probably the most tasteful renovation in 78745. Incredibly efficient and functional use of space with designer touches inside and out. A studs-up remodel. Hand charred & waxed wood siding, all new low VOC, double-paned windows and sliding patio door, & new tankless water heater. Low-E LED lighting in every room, impeccably well designed bathrooms with clever use of pocket doors - both with walk-in showers and bench in master. LED strip lighting in all closets & pantry... the list goes on. USB plugs too!
Investor Tools
$456,489
Estimated Property Value
$380,922Estimated Mortgage Balance
$76,267Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,739 /month
Positive
Cash Flow Estimate:
$913 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$877/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,239
$456,489
2025
$300,000
$156,489
$456,489
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,239
$456,489
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$412,500
No
First
Mar 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,922
$75,567
16%
83%
$2,474/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,474/mo
$-274/mo
5.8%
