Last 24 Hours
$616,000
NAL Estimated Property Value5261 Wilderness Dr, BROWNSVILLE, TX, 78526
Off Market
4 Beds
4 Bath
3,454 Sq Ft
Single Family Residence
$111.46 / sqft
Built in 1999Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 4.5
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Private PoolLot Size35,271 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces3
Land Information
APN79-2215-0010-0070-00
Lot Number7
SubdivisionThe Woods Subdivision
Land UseResidential
Legal DescriptionLOT 7 BLK 1 THE WOODS SUBDIVISION
Census Tract014402
Assessed Land Value$276,007
Assessed Improvement Value$261,613
Assessment Year2025
About this property
This elegant traditional-style home in the Woods subdivision has 4 bedrooms, 4 1/2 baths plus and office and formal dining room. The living room looks out onto the covered patio and pool area, leading to the rest of the backyard, complete with resaca waterfront. Each bedroom has an en-suite bathroom, and the upstairs has a large bonus room. Other amenities include a three-car garage, sprinkler system and full service quarters.
Investor Tools
$616,000
Estimated Property Value
$0Estimated Mortgage Balance
$616,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,696 /month
Positive
Cash Flow Estimate:
$1,232 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,054/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,563
$508,889
2025
$276,007
$261,613
$537,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,563
$508,889
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$616,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
N/A
+$1,560/mo
3.0%
12.4%