$271,000
NAL Estimated Property Value527 N 1st Street, Krum, TX, 76249
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate, Other
Exterior
Lot Size9,906 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR101739
Lot Number3
SubdivisionHigh Ridge Addn
Land UseResidential
Legal DescriptionHIGH RIDGE ADDN LOT 3
Census Tract020208
Assessed Land Value$74,303
Assessed Improvement Value$211,685
Assessment Year2025
About this property
Buyers got cold feet! Come see this Cute 3 Bedroom 2 bath home in Krum! This home is a great starter home! Nice layout with new flooring! Eat in Kitchen area with windows to look out onto the nicely landscaped yard! Great location and great schools make this a great home for a family or a couple downsizing or just starting out! Low electric bills in this home with a avg of only $90 a month! This home will go fast! Don't miss your chance to own this great home!
Investor Tools
$271,000
Estimated Property Value
$149,453Estimated Mortgage Balance
$121,547Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,510
$259,213
2025
$74,303
$211,685
$285,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,510
$259,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$172,900
No
First
Jul 8, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,453
$121,547
44%
55%
$1,037/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,037/mo
+$1,083/mo
9.4%
