$295,000
NAL Estimated Property Value5278 Morgan Oak Drive, Alvin, TX, 77511
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size6,050 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6649-2002-011
Lot Number11
SubdivisionMorgan's Landing Sec 2
Land UseResidential
Legal DescriptionMORGAN'S LANDING SEC 2 (A0480 H & W) (ALVIN) BLK 2 LOT 11
Census Tract661602
Assessed Land Value$17,020
Assessed Improvement Value$278,130
Assessment Year2025
About this property
Beautifully maintained 3 bed, two bath home in the established Morgans Landing Subdivision. The home features an open concept floor plan and has an office that could be converted into a 4th bedroom. Stainless steel appliances and wood floors throughout common areas. Outside you will find a covered patio and garden area. Call today to set up your private showing.
Investor Tools
$295,000
Estimated Property Value
$162,000Estimated Mortgage Balance
$133,000Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,607
$284,167
2025
$17,020
$278,130
$295,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,607
$284,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$186,200
No
First
Oct 11, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,000
$133,000
45%
55%
$1,117/mo
