$333,069
NAL Estimated Property Value5279 S 31st St, Temple, TX, 76502
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Laminate
Exterior
Lot Size21,344 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN35303
SubdivisionR Roberts
Land UseResidential
Legal DescriptionA0692BC R ROBERTS, 35-1, (179' X 120'), ACRES .49 35-1, (179' X 120'),
Census Tract021305
Assessed Land Value$89,646
Assessed Improvement Value$243,423
Assessment Year2025
About this property
No HOA, thus, its perfect for boat and or RV storage while keeping you close to everything you need. This house has been remodeled from top to bottom and extra attention was given to make the house cozy and energy efficient. There is so much room in the attic that it would make a great 4th bedroom or media room. Step outside from the master into an isolated area of the back yard that's perfect for a hot tub or sitting area.
Investor Tools
$333,069
Estimated Property Value
$121,234Estimated Mortgage Balance
$211,835Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,839
$333,069
2025
$89,646
$243,423
$333,069
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,839
$333,069
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$138,750
No
First
Dec 27, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,234
$211,835
63%
36%
$832/mo
