$281,000
NAL Estimated Property Value528 Balli Cir, LA FERIA, TX, 78559
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built2022
Stories1
Roof Type114
Garage Spaces2
Land Information
APN85-5373-0000-0260-00
Lot Number26
SubdivisionMain Street Estates Subdivision
Land UseResidential
Legal DescriptionLOT 26 MAIN STREET ESTATES SUBDIVISION (2023 C1-4428 CCMR FILED 07/08/2022)
Census Tract011906
Assessed Land Value$39,900
Assessed Improvement Value$232,730
Assessment Year2025
About this property
COME AND ENJOY A BRAND NEW HOME IN LA FERIA, TX. HOME IS A 4BD/2BATH HOME WITH A 2 CAR GARAGE. HIGH CEILINGS. DON'T LET THIS ONE GET AWAY!!
Investor Tools
$281,000
Estimated Property Value
$260,414Estimated Mortgage Balance
$20,586Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,535
$272,630
2025
$39,900
$232,730
$272,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,535
$272,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usda
Usda
$271,000
Yes
First
Feb 28, 2024
Feb 2057
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,414
$20,586
7%
93%
$1,625/mo
