$261,000
NAL Estimated Property Value528 Blue Haze Drive, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,567 sqft
Building Information
Year Built1994
Stories1
Garage Spaces2
Land Information
APN46280-44-8
Lot Number8
SubdivisionWestpoint Addition (Ft Worth)
Land UseResidential
Legal DescriptionWESTPOINT ADDITION (FT WORTH) BLOCK 44 LOT 8
Census Tract110805
Assessed Land Value$50,000
Assessed Improvement Value$161,838
Assessment Year2025
About this property
Multiple offers received- Best and Final Sunday at 8 pm. Well maintained home with large living room and two dining areas. Oversized Master Bedroom with large walk in closet. Large laundry room with secondary pantry. Walking distance to Elementary school. Walking trails close by. Easy access to highways and restaurants.
Investor Tools
$261,000
Estimated Property Value
$0Estimated Mortgage Balance
$261,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,401
$211,838
2025
$50,000
$161,838
$211,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,401
$211,838
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$261,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
6.7%
