$291,114
NAL Estimated Property Value528 Chisholm Road, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size9,522 sqft
Building Information
Year Built1973
Garage Spaces2
Land Information
APN126.2607.01320
Lot Number8
Land UseResidential
Legal DescriptionLOT 8 BLK 14 CRESTMOOR PARK
Census Tract130205
Assessed Land Value$40,000
Assessed Improvement Value$251,114
Assessment Year2025
About this property
Back On The Market! Buyer's financing fell through. FHA and VA buyers welcome! Beautifully remodeled home in highly desirable location near schools, restaurants and shopping. Home features 3 large bedrooms, an open kitchen and a large bonus room perfect for a den or play room. Updates include granite counter tops, new flooring, fresh paint, new light fixtures, tile showers and much more. Home also has a 2 car detached garage perfect for a workshop. This home is truly a must see.
Investor Tools
$291,114
Estimated Property Value
$184,789Estimated Mortgage Balance
$106,325Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,747 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,687
$291,114
2025
$40,000
$251,114
$291,114
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,687
$291,114
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Va
$209,715
Yes
First
Apr 30, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,789
$106,325
36%
63%
$1,258/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,258/mo
+$762/mo
8.3%
