$255,198
NAL Estimated Property Value528 North 6th Street, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesSide Green Space
Lot Size3,123 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0232160030003
Lot Number3
SubdivisionLa Porte
Land UseResidential
Legal DescriptionLT 3 BLK 103 LA PORTE
Census Tract343700
Assessed Land Value$25,000
Assessed Improvement Value$230,198
Assessment Year2025
About this property
528 N. 6th St is a spacious 3 bedroom 2.5 bath 2 story town home. Construction will begin around January with completion approximately 5 months later. PICTURES ARE OF A MODEL HOME! Northside Villages' great location provides quick access to HWY 146 and easy walk-ability to parks, schools, trails, places of worship and employment. Sales Counselor, Anna Hill, is NOT on site, so please call or text her. PICTURES ARE OF A MODEL HOME!
Investor Tools
$255,198
Estimated Property Value
$185,345Estimated Mortgage Balance
$69,853Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,531 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$508/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,478
$255,198
2025
$25,000
$230,198
$255,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,478
$255,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$200,343
No
First
May 24, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,345
$69,853
27%
73%
$1,202/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,710/mo
+$12/mo
8.1%
