$237,000
NAL Estimated Property Value528 Nw Tarrant Ave, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size8,882 sqft
Building Information
Year Built1969
Garage Spaces2
Land Information
APN126.2607.01190
Lot Number9
Land UseResidential
Legal DescriptionLOT 9 BLK 13 CRESTMOOR PARK
Census Tract130205
Assessed Land Value$40,000
Assessed Improvement Value$193,094
Assessment Year2025
About this property
Beautifully updated home in the heart of Burleson. Make this inviting home yours and enjoy the spacious kitchen that has a 5 foot island with a breakfast bar that is ideal to gather around. The updates were completed Feb. '24 include a new 30 yr roof, paint inside and out, front door, all flooring, granite counter tops, stainless appliances, back splash, all plumbing fixtures and light fixtures, shower and tub tile surrounds, bathroom vanities, cabinet and door hardware and much more! The outdoors offers mature trees, a covered porch and a storage shed.
Investor Tools
$237,000
Estimated Property Value
$234,268Estimated Mortgage Balance
$2,732Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,355
$233,094
2025
$40,000
$193,094
$233,094
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,355
$233,094
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$243,000
No
First
May 3, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,268
$2,732
1%
99%
$1,457/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,457/mo
+$563/mo
10.2%
