$295,000
NAL Estimated Property Value528 Pollyann Trl, Fort Worth, TX, 76052
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,489 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR658320
Lot Number26
SubdivisionSendera Ranch East Phase Viii Section 2
Land UseResidential
Legal DescriptionSENDERA RANCH EAST PHASE VIII SECTION 2 BLK 128 LOT 26
Census Tract020320
Assessed Land Value$82,328
Assessed Improvement Value$205,415
Assessment Year2025
About this property
Welcome to Sendera Ranch~ Come see this beautiful 3 bedroom 2 bath, 2 car garage home. The property features an open concept floorplan with lots of natural light. The kitchen features include a large granite island and plenty of storage. NOTE: Seller has discounted price due to needed flooring and cosmetic replacement and repairs. Out back enjoy the covered patio and large yard. This community offers more amenities than one can count!
Investor Tools
$295,000
Estimated Property Value
$158,564Estimated Mortgage Balance
$136,436Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$155/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,676
$287,743
2025
$82,328
$205,415
$287,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,676
$287,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$172,663
Yes
First
Jan 20, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,564
$136,436
46%
54%
$1,036/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,191/mo
+$1,479/mo
10.9%
