$342,519
NAL Estimated Property Value530 Briaroaks Drive, Lake Dallas, TX, 75065
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,599 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR201613
Lot Number18
SubdivisionJackson Ranch (Lake Dallas)
Land UseResidential
Legal DescriptionJACKSON RANCH (LAKE DALLAS) BLK F LOT 18
Census Tract021413
Assessed Land Value$84,150
Assessed Improvement Value$272,377
Assessment Year2025
About this property
Beautiful well kept home with fresh new paint, new light fixtures, crown molding, open floor plan and split bedrooms. This is a one owner home lovingly maintained, 30 year roof with lifetime warranty.
Investor Tools
$342,519
Estimated Property Value
$204,294Estimated Mortgage Balance
$138,225Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,055 /month
Positive
Cash Flow Estimate:
$685 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,844
$342,519
2025
$84,150
$272,377
$356,527
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,844
$342,519
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$227,200
No
First
Feb 2, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,294
$138,225
40%
60%
$1,363/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,633/mo
+$457/mo
7.3%
