$264,000
NAL Estimated Property Value530 Cypresswood Trce, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size4,726 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1216740010040
Lot Number40
SubdivisionCypresswood Lake
Land UseResidential
Legal DescriptionLT 40 BLK 1 CYPRESSWOOD LAKE SEC 1
Census Tract241302
Assessed Land Value$45,360
Assessed Improvement Value$205,411
Assessment Year2025
About this property
Come see this recently renovated, beautiful Cypresswood Lake charmer !! Hurry, It won't last long !!!
Investor Tools
$264,000
Estimated Property Value
$140,545Estimated Mortgage Balance
$123,455Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
$733/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$325
$250,771
2025
$45,360
$205,411
$250,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$325
$250,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Conventional
$149,500
No
First
Feb 22, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,545
$111,455
44%
53%
$897/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,630/mo
+$320/mo
8.9%
