Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$310,000

NAL Estimated Property Value

530 Heatherton Hill Dr, Rosenberg, TX, 77469

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,805 Sq Ft
price_per_sqft$160.61 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size8,184 sqft

Building Information

Year Built2010
Stories1
Roof Type105
Garage Spaces2

Land Information

APN1650-03-001-0040-901
Lot Number4
SubdivisionBonbrook Plantation North Sec 3
Land UseResidential
Legal DescriptionBONBROOK PLANTATION NORTH SEC 3, BLOCK 1, LOT 4
Census Tract675502
Assessed Land Value$46,718
Assessed Improvement Value$240,613
Assessment Year2025

About this property

ADORABLE HOME WITH SO MUCH TO OFFER. OPEN CONCEPT KITCHEN WITH GRANITE COUNTER TOPS AND TILED BACKSPLASH, LIGHT AND BRIGHT DINING AREA AND LIVINGROOM. SPLIT FLOOR PLAN WITH STUDY AREA. ONE OWNER! SHOWS LIKE A MODEL HOME MOTIVATED SELLER

Investor Tools

Property Icon
$310,000
Estimated Property Value
$236,679Estimated Mortgage Balance
$73,321Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,131
$287,331
2025
$46,718
$240,613
$287,331
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,131
$287,331

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Fidelity Funding Corp
Fha
$251,322
Yes
First
Mar 6, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,679
$67,321
22%
76%
$1,507/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,207/mo
$-427/mo
6.9%

City: Rosenberg

530 Heatherton Hill Dr | Property Details | No Agent List