$479,000
NAL Estimated Property Value530 Joy Lynn, Moody, TX, 76557
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size11.67 acres
Building Information
Year Built2001
Stories1
Roof Type112
Garage Spaces2
Land Information
APN380226000003009
SubdivisionClements J
Land UseAgriculture / Farming
Legal DescriptionCLEMENTS J ACRES 11.67
Census Tract003802
Assessed Land Value$9,170
Assessed Improvement Value$318,340
Assessment Year2025
About this property
Welcome home to your 11.67 acres near the rural community of Moody, Texas. Located in the Greater Waco area is this 1550 square foot, 3 bedroom-2 bath custom brick home, 30’x40’ drive through metal building, 4-car extra garage. The ranch house boasts a split bedroom plan, separate shower and whirlpool tub, an updated kitchen with granite countertops, new paint throughout, new floor coverings, new HVAC system in 2022, and a fenced backyard with covered patio! Come experience Summer gatherings at your new country escape!
Investor Tools
$479,000
Estimated Property Value
$497,643Estimated Mortgage Balance
$479,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22
$327,510
2025
$9,170
$318,340
$498,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22
$327,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Va
$535,000
Yes
First
Aug 25, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$497,643
N/A
0%
104%
$3,208/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$3,208/mo
$-1,848/mo
3.4%
