$210,000
NAL Estimated Property Value530 N Kirby Avenue, Lubbock, TX, 79415
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size5,175 sqft
Building Information
Year Built2004
Roof Type105
Garage Spaces2
Land Information
APNR301817
Lot Number4480
SubdivisionShadow Hills
Land UseResidential
Legal DescriptionSHADOW HILLS L 448
Census Tract010417
Assessed Land Value$8,100
Assessed Improvement Value$187,108
Assessment Year2025
About this property
Super cute 3/2/2 close to Shadow Hills golf course, open kitchen, big kitchen, awesome built in hutch.
Investor Tools
$210,000
Estimated Property Value
$90,183Estimated Mortgage Balance
$119,817Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,090
$195,208
2025
$8,100
$187,108
$195,208
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,090
$195,208
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$117,727
Yes
First
Jul 23, 2015
Aug 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,183
$119,817
57%
43%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
N/A
+$1,640/mo
9.4%
