1view

Owner Contacts

$245,000

NAL Estimated Property Value

5302 Cairnleigh Dr, Houston, TX, 77084

Off Market

3 Beds

2 Bath

1,798 Sq Ft

$109.57 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size6,403 sqft

Building Information

Year Built1977

Stories1

Garage Spaces2

Land Information

APN1108440000014

Lot Number14

SubdivisionGlencairn

Land UseResidential

Legal DescriptionLT 14 BLK 4 GLENCAIRN SEC 5

Census Tract541402

Assessed Land Value$95,440

Assessed Improvement Value$134,560

Assessment Year2025

About this property

NEW ROOF & READY TO MOVE IN, Beautiful 3 bedrooms & 2 full bath house at an affordable price in Bear Creek location. Enjoy this great layout that includes a huge family room and a wet bar connecting your dining and family room areas including the fireplace area. Great for entertain family and friends. Fully updated kitchen with brand new granite counter tops, back splash & stain less steel appliances. Spacious primary bedroom with updated bathroom. Two additional bedrooms and an additional full bathroom. New vinyl plank floor in dinning area. Covered patio, fully fenced backyard and wonderful for outside entertaining. Close to HWY 6, 1-10 and 290, low tax. so much for this price. Call for a showing today! NO MORE SHOWINGS, SELLER HAS RECEIVED MULTIPLE OFFERS.

Investor Tools

$245,000

Estimated Property Value

$176,927Estimated Mortgage Balance

$68,073Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,470 /month

Positive

Cash Flow Estimate:

$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$223/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,446

$230,000

2025

$95,440

$134,560

$230,000

Tax History

Year

Tax Paid

Assessed Value

2024

$1,446

$230,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Fha

$196,377

Yes

First

Mar 16, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,927

$63,073

26%

72%

$1,178/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$1,503/mo

+$537/mo

10.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area