$752,865
NAL Estimated Property Value5302 County Road 1300, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2.41 acres
Building Information
Year Built1977
Roof Type105
Garage Spaces2
Land Information
APNR71606
Lot Number11010
Land UseResidential
Legal DescriptionBLK D6 SEC 9 AB 106 BLK 11 L A & B WEST 50TH RANCHETTES ACS: 2.414
Census Tract010418
Assessed Land Value$33,796
Assessed Improvement Value$719,069
Assessment Year2025
About this property
Investment opportunity, this charm offers 3 beds, 2 baths, 1623 sqft home that sits on 2.41 acres. Don't pass this up, schedule your showing today.
Investor Tools
$752,865
Estimated Property Value
$309,696Estimated Mortgage Balance
$443,169Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,517 /month
Positive
Cash Flow Estimate:
$1,506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,621
$752,865
2025
$33,796
$719,069
$752,865
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,621
$752,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$311,500
No
First
Jan 28, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,696
$443,169
58%
41%
$1,868/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,868/mo
$-443/mo
2.3%
