$399,433
NAL Estimated Property Value5302 Stoneridge Ct, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,100 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN5620-03-001-0360-901
Lot Number36
SubdivisionThe Oaks Of Rosenberg Sec 3
Land UseResidential
Legal DescriptionTHE OAKS OF ROSENBERG SEC 3, BLOCK 1, LOT 36
Census Tract675502
Assessed Land Value$50,232
Assessed Improvement Value$372,518
Assessment Year2025
About this property
Perry Home with 4 bedrooms, 3.5 baths, study with French doors and soaring ceilings in the family room. Kitchen has large island and granite countertops with lots of counterspace and cabinets for storage. Master downstairs, with 3 bedrooms up, large gameroom, and in the hallway to secondary bedrooms is a huge storage closet. A must see in person to appreciate.
Investor Tools
$399,433
Estimated Property Value
$244,835Estimated Mortgage Balance
$154,598Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,397 /month
Positive
Cash Flow Estimate:
$799 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,283
$399,433
2025
$50,232
$372,518
$422,750
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,283
$399,433
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$268,111
Yes
First
Oct 8, 2021
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,835
$159,165
39%
61%
$1,608/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,208/mo
+$18/mo
6.7%
