$476,000
NAL Estimated Property Value5303 Golden Canary LN, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size5,393 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02172304580000
Lot Number57
SubdivisionFifty One East Condominiums
Land UseResidential
Legal DescriptionUNT 57 FIFTY ONE EAST CONDOMINIUMS PLUS .4329 % INT IN COM AREA
Census Tract002108
Assessed Land Value$107,864
Assessed Improvement Value$304,588
Assessment Year2025
About this property
From the porched entry of this home, discover an inviting Great Room, dining room and adjacent kitchen including Stainless Steel appliances and center island with single-basin sink, dishwasher and additional seating space. At the front of the home, find a full bath easily accessible to the Great Room, and two secondary bedrooms with walk-in closets. The Master Suite features a generous walk-in closet, bath with dual vanities, enclosed water closet and designated linen storage. Sprinkler Sys:Yes
Investor Tools
$476,000
Estimated Property Value
$353,561Estimated Mortgage Balance
$122,439Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,856 /month
Positive
Cash Flow Estimate:
$952 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$817/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,429
$412,452
2025
$107,864
$304,588
$412,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,429
$412,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$385,000
No
First
Jan 26, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,561
$122,439
25%
74%
$2,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,479/mo
$-391/mo
5.3%
