$338,000
NAL Estimated Property Value5303 Lyle Place, Bryan, TX, 77807
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave, ENERGY STAR Qualified Appliances
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesSprinkler Irrigation
Lot Size6,713 sqft
Building Information
Garage Spaces2
Land Information
APN509270-2511-0320
Lot Number32
SubdivisionPleasant Hill Sec 2, Ph 5
Land UseVacant-Residential Lot
Legal DescriptionPLEASANT HILL SEC 2, PH 5, BLOCK 11, LOT 32
Census Tract000205
Assessed Land Value$52,250
Assessment Year2025
About this property
Our popular Fulton floor plan features 4 Bedrooms and 3 bathrooms, with a huge kitchen and walk-in pantry. This 3-way split plan has tons of windows flooding the rooms with natural light. GE stainless appliances, granite counters, full blinds are included, Carrier HVAC system, farmhouse exterior styled siding, and an industry-leading warranty program. The finished pictures are of a similar model.
Investor Tools
$338,000
Estimated Property Value
$338,120Estimated Mortgage Balance
$338,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,056 /month
Positive
Cash Flow Estimate:
$685 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,076
$52,250
2025
$52,250
N/A
$52,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,076
$52,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-Continent Funding Inc
Va
$342,622
Yes
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,120
N/A
0%
100%
$2,055/mo
