$724,000
NAL Estimated Property Value5303 Roosevelt Ave, Austin, TX, 78756
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size7,257 sqft
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02270508190000
Lot Number33
SubdivisionNorth Loop Terrace
Land UseResidential
Legal DescriptionLOT 33 BLK 1 NORTH LOOP TERRACE
Census Tract000205
Assessed Land Value$368,033
Assessed Improvement Value$155,579
Assessment Year2025
About this property
Newer built (1996) duplex with solid rent history and in great condition. Each unit has a garage and a private yard. Leases super fast with reliable tenants.
Investor Tools
$724,000
Estimated Property Value
$319,835Estimated Mortgage Balance
$404,818Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,344 /month
Positive
Cash Flow Estimate:
$1,448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,271
$523,612
2025
$368,033
$155,579
$523,612
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,271
$523,612
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$360,000
No
First
Jul 28, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,835
$251,165
43%
44%
$2,159/mo
