Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$404,000

NAL Estimated Property Value

5303 Rustic Manor Dr, BROWNSVILLE, TX, 78526

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,660 Sq Ft
price_per_sqft$148.5 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater
FlooringTile

Exterior

Private PoolPrivate Pool
Lot Size10,799 sqft

Building Information

Year Built2002
Stories1
Roof Type105
Garage Spaces2

Land Information

APN79-2215-0110-0090-00
Lot Number9
SubdivisionThe Woods Subdivision
Land UseResidential
Legal DescriptionTHE WOODS SUBDIVISION CONTINUATION LOT 9 BLK 11 (CAB 1 SLOT 1754-A & B CCMR -2000)
Census Tract014402
Assessed Land Value$105,300
Assessed Improvement Value$228,043
Assessment Year2025

About this property

This beautiful stucco home features 4 spacious bedrooms, including a versatile room that can serve as an office or receiving room. With 2 full bathrooms and 1 half bath, this home offers comfort and convenience. Enjoy high ceilings throughout, enhancing the open feel of the living spaces. The formal dining area and breakfast nook provide ample space for dining, while the large kitchen boasts plenty of cabinet storage. The generous living room is perfect for family gatherings, and the sunroom offers a peaceful retreat. Situated on a 0.24-acre lot, the backyard features a lovely pool and hot tub for relaxation. The side driveway leads to an RV pad, complete with water, electric, and sewer hookups. Located in an established neighborhood, this home combines modern amenities with a peaceful setting. Don't miss the opportunity to make this your next home!

Investor Tools

Property Icon
$404,000
Estimated Property Value
$386,718Estimated Mortgage Balance
$17,282Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,763
$329,795
2025
$105,300
$228,043
$333,343
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,763
$329,795

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mtg Acceptance Co
Fha
$391,281
Yes
First
Aug 4, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,718
$17,282
4%
96%
$2,346/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$2,346/mo
$-786/mo
4.6%

City: BROWNSVILLE

5303 Rustic Manor Dr | Property Details | No Agent List